HFBoards

HFBoards (http://hfboards.hockeysfuture.com/index.php)
-   Los Angeles Kings (http://hfboards.hockeysfuture.com/forumdisplay.php?f=42)
-   -   Salary Cap: Official LA Kings 2016-17 Organization Chart (http://hfboards.hockeysfuture.com/showthread.php?t=635510)

Telos 04-23-2009 06:54 PM

Official LA Kings 2017-18 Organization Chart *FREE AGENCY EDITION*
 
# of Players Position $
10 Forwards (Cap Hit) $39,562,727
4 Defense (Cap Hit) $15,650,000
2 Goalies (Cap Hit) $6,700,000
0 Bonuses $0
0 Retained Salary $0
2 Buy-out $2,153,333
16 Actual Payroll $69,408,333
x Salary Cap Payroll $64,316,060
x NHL Salary Cap $75,000,000
x Maximum Cap Space (Including Bonus Cushion & LTIR) $10,683,940


Los Angeles Kings
PlayerPos.Age Cap Hit2017/182018/192019/202020/212021/222022/232023/242024/25Clause
Anze Kopitar C 29 $10,000,000 13,000,00012,000,00011,000,0008,000,0008,000,0007,000,0007,000,000UFA NMC
Dustin Brown LW 32 $5,875,000 6,500,0005,500,0005,500,0004,000,0004,000,000UFA  L-NTC
Jeff Carter C 32 $5,272,7276,500,0005,000,0003,000,0002,000,0002,000,000UFA  
Marian Gaborik RW35 $4,875,0005,075,0004,575,0003,175,0003,075,000UFA    
Tyler Toffoli RW 25 $4,600,0004,400,0004,600,0004,800,000UFA     
Tanner Pearson LW 24 $3,750,0003,500,0003,800,0003,800,0003,800,000UFA    
Trevor Lewis C 30 $2,000,0002,000,0002,000,0002,000,000 UFA     
Kyle Clifford LW26 $1,600,0001,700,0001,800,0001,900,000UFA     
Jordan Nolan RW 27 $950,0001,000,000 UFA       
Nic Dowd C 26 $640,000 650,000UFA       
Nick Shore C 24 $600,000 RFA         
Andy Andreoff LW 26 $587,500 RFA         
             
Drew Doughty D 27 $7,000,000 7,600,0007,650,000UFA      
Alec Martinez D 29 $4,000,000 4,000,0004,050,0004,150,0004,000,000UFA  
Jacob Muzzin D 28 $4,000,0004,000,0004,000,0004,000,000 UFA   
Kevin Gravel D 25 $750,000RFA      
Derek Forbort D 25 $650,000650,000RFA     
             
Jonathan Quick G 31 $5,800,000 7,000,000 7,000,000 7,000,000 3,500,000 3,000,000 2,500,000 UFA
Jeff Zatkoff G 30 $900,000900,000 UFA       


Signed Minor Leaguers and Prospects
PlayerPos.Age Cap Hit2017/182018/192019/202020/21
Austin Wagner LW 19 $925,000 742,500742,500792,500RFA
Alex Lafallo C 23 $925,000925,000925,000RFA
Adrian Kempe RW 20 $894,167 925,000832,500RFA  
Jonny Brodzinski C 24 $808,750 RFA   
Michael Mersch LW 24 $786,667 RFA   
Michael Amadio C 21 $717,500 742,500742,500RFA
Imama, Bokondji LW 20 $713,333 690,000690,000740,000RFA
Spencer Watson LW 21 $705,833 730,000732,500RFA
Joel Lowry C 25 $675,000RFA   
Patrick Bjorkstrand C 24 $667,500RFA    
Matt Luff RW 20 $641,667 595,000665,000665,000RFA
Justin Auger RW 23 $616,667RFA   
Andrew Crescenzi C 24 $600,000RFA
        
Kale Clague D 19 $925,000 767,500792,500817,500RFA
Matthew Roy D 22 $925,000 742,500925,000RFA
Paul LaDue D 24 $925,000RFA    
Chaz Reddekopp D 20 $733,333 710,000720,000770,000RFA
Alex Lintuniemi D 21 $729,167777,500RFA  
Jacob Moverare D 18 $713,333720,000720,000720,000RFA
Damir Sharipzyanov D 21 $625,000600,000675,000RFA
Zachary Leslie D 23 $616,667RFA
Kurtis MacDermid D 23 $579,444RFA  
       
Jack Campbell G 25 $612,500 650,000 RFA  


Unsigned Prospects and Active Rights
PlayerPos.Age HeightWeightAcquisitionDraft PositionDraft YearRights Expiry
Michael Eyssimont C 19 6'0" 180 Drafted 5th (142nd Overall) 2016 August 15, 2019
Alexander Dergachyov C 19 6'4" 200 Drafted 3rd (74th Overall) 2015 N/A
         
Nikolay Prokhorkin LW 22 6'3" 190 Drafted 4th (121st Overall) 2012 N/A
         
         
Jacob Friend D 18 6'1" 182 Drafted 7th (202nd Overall) 2016 June 1, 2018
Steven Johnson D 21 6'1" 185 Drafted 4th (120th Overall) 2014 August 15, 2018
         

N/A = Due to lack of transfer agreement the rights to players playing in the Russian Hockey Federation are held indefinately.



2017 Free Agents
UFA RFA
 Nick Shore
 Andy Andreoff
 Jonny Brodzinski
 Michael Mersch
 Joel Lowry
 Justin Auger
 Paul LaDue
 Kevin Gravel
 Zachary Leslie
 Kurtis MacDermid
 Andrew Crescenzi


2017 NHL Entry Draft Picks
Round Number of Selections and Position
1One Selection, 11th Overall
2One Selection, 41st Overall
3One Selection, 72nd Overall
4Two Selections, 103rd Overall, 118th Overall
5Two Selections, 134th Overall, 138th Overall
6One Selection, 165th Overall
7No Selections

Sources:
Cap Friendly
NHL Numbers
Draft Picks

Personal Notes:
Player Ages Updated To July 1st, 2017

Telos 04-23-2009 06:56 PM

Ok... Here we go. I have been working on this for like 5 hours now... >.< It isn't finished but I decided that I should post version 1.0 ... So, let me know any corrections I need to make and help me finish it, I also got lazy and don't have all the numbers such as bonuses and known draft positions for our picks. They seem like simple calculations but my brain is fried and I need a break...

Anyway, let the offseason discussion begin!

This thread is meant to unify some of the split discussion around the board and have a fresh start. Whether it be draft, re-signings, releases, blah blah... I will be keeping it updated throughout the off-season... I need a drink :ipeace

Kurrilino 04-23-2009 07:08 PM

great job buddy........

that makes me think about the future more than usual

Telos 04-23-2009 07:12 PM

I also forgot, I need to give credit to JC over at the Phoenix board. I stole his chart layout and his thread title because that is the thread that gave me the idea to do this here. I had to modify the charts and all information by hand and calculator, but the chart design/layout was his.

... Now I am going to collapse on the couch and watch the rest of the Phi vs Pitts game.

Captain Ron 04-23-2009 07:13 PM

Some great work there Telos....but just to let you know that as of the off season Preissing again counts towards the King's cap. His cap figure does not go away until he is again waived and reassigned to Manchester.

Telos 04-23-2009 07:18 PM

Quote:

Originally Posted by Captain Ron (Post 19244802)
Telos....but just to let you know that as of the off season Preissing again counts towards the King's cap. His cap figure does not go away until he is again waived and reassigned to Manchester.

I included it under "AHL/ECHL Differential" when calculating the cap hit at the top. I just thought his contract would be more appropriate under the AHL category.

deano 04-23-2009 07:39 PM

I believe Elkins contract kicks in next season, as with Patrick Mullen. Hickey will also have three years left on his entry level contract. Great list though. It's great to have this since nhlnumbers won't be changing their site until the start of next season.

**I also believe the Peter Harrold will be a UFA at the end of his contract

Telos 04-23-2009 08:00 PM

Quote:

Originally Posted by deano (Post 19247960)
I believe Elkins contract kicks in next season, as with Patrick Mullen. Hickey will also have three years left on his entry level contract. Great list though. It's great to have this since nhlnumbers won't be changing their site until the start of next season.

**I also believe the Peter Harrold will be a UFA at the end of his contract

I think you are right about Hickey, I don't know why, but I thought he burned a year for going to Manchester, but now I am sure I was wrong. You are probably right about Elkins and I will change for now, can anyone else confirm? Also, I forgot about Mullen, but I have no clue what the numbers are, anyone have that information?

Edit - There, I made all the changes, let me know if something is still wrong.

Captain Ron 04-23-2009 08:18 PM

Quote:

Originally Posted by Telos (Post 19248634)
I think you are right about Hickey, I don't know why, but I thought he burned a year for going to Manchester, but now I am sure I was wrong. You are probably right about Elkins and I will change for now, can anyone else confirm? Also, I forgot about Mullen, but I have no clue what the numbers are, anyone have that information?

deano is correct about Hickey....but is not correct about Elkins. A contract starts in the season it is signed....unless the player is 19 or younger. So the contract he signed this year is expired at the end of this season......as for Mullen.....his contract was a two year deal and will be valid for 1 more year. I am not sure about the numbers on his deal though.

RonSwanson* 04-23-2009 08:19 PM

Sticky this, please.

Telos 04-23-2009 08:22 PM

Quote:

Originally Posted by Captain Ron (Post 19249128)
deano is correct about Hickey....but is not correct about Elkins. A contract starts in the season it is signed....unless the player is 19 or younger. So the contract he signed this year is expired at the end of this season......as for Mullen.....his contract was a two year deal and will be valid for 1 more year. I am not sure about the numbers on his deal though.

Rofl >.< I figured they were right lol... /sigh I will change those two back, I will go by popular opinion now heh.

Edit - Also can anyone confirm Moulson's status? nhlnumbers says it is UFA VI and nhlscap says he is a RFA with arbitration rights. Which is it?

JDM 04-23-2009 08:51 PM

Moulson is UFA IV I believe. Cause he's older or something.

DIEHARD the King fan 04-23-2009 08:54 PM

Thanks for the effort Telos. I am admittedly not a numbers guy, but I have to think that even with Frolov and JMFJ re-signed, we have lots O money to get the players we need, and not just the ones that "fit" into some artificial internal budget.

While I realize that every team has to map out salary expenditures due to the cap, its kind of hard to believe we need to be conservative about spending long term re cap hits when we have the most cap space available of any team too.

4ndr3y* 04-23-2009 09:03 PM

So there will be 3.2Mio$ more cap space availible due to rookie bonus cushion.

Here is hope for a nice offseason addition.
;)

Captain Ron 04-23-2009 09:05 PM

Quote:

Originally Posted by JDM (Post 19250319)
Moulson is UFA IV I believe. Cause he's older or something.

You are correct......not only because of his age ....but because of his limited number of NHL games played.


Quote:

Originally Posted by DIEHARD the King fan (Post 19250418)
Thanks for the effort Telos. I am admittedly not a numbers guy, but I have to think that even with Frolov and JMFJ re-signed, we have lots O money to get the players we need, and not just the ones that "fit" into some artificial internal budget.

While I realize that every team has to map out salary expenditures due to the cap, its kind of hard to believe we need to be conservative about spending long term re cap hits when we have the most cap space available of any team too.


The Kings do have a lot of cap space....but once the season is over there are actually 9 teams that will have more space at the beginning of the free agent period......admittedly many of those teams will have more players to sign than the Kings....but they could opt to sign 1 or 2 big name guys and fill in the rest with league minumum players. The Kings do have the room to sign 1 big name player ($7 - $8 million) and possibly a mid tier player (around $3 -$4 million).......but I would not assume that the Kings could sign 2 or more big players without there being repercussions with their current group.

deano 04-23-2009 09:06 PM

Quote:

Originally Posted by Captain Ron (Post 19249128)
deano is correct about Hickey....but is not correct about Elkins. A contract starts in the season it is signed....unless the player is 19 or younger. So the contract he signed this year is expired at the end of this season......as for Mullen.....his contract was a two year deal and will be valid for 1 more year. I am not sure about the numbers on his deal though.

I'm not sure with Elkins, but am not sure why they would sign him for some practice time. I'm positive that Mullins did not burn a year of his contract. He didn't even report to the team as he is finishing up his senior year, and wanted to graduate. Doesn't contract status kick in once the player has played a game representing the NHL club (incl. AHL and ECHL)?

Captain Ron 04-23-2009 09:16 PM

Quote:

Originally Posted by deano (Post 19250824)
I'm not sure with Elkins, but am not sure why they would sign him for some practice time. I'm positive that Mullins did not burn a year of his contract. He didn't even report to the team as he is finishing up his senior year, and wanted to graduate. Doesn't contract status kick in once the player has played a game representing the NHL club?

No.....once a contract is filed in the NHL offices it is considered active. The only way a contract is extended is if the player is either 18 or 19 years old at the beginning of the season and that they do not play at least 10 NHL games. Neither pertains to Elkins or Mullen......just to show an example of this....Ted Purcell signed a 3 year deal with the Kings in April of 2007 (at the end of the 2006-07 season). He did not play for the Kings or Monarchs until 2007-08 season and he is an RFA in 2009. The only way this is possible is if the season that he signed (2006-07) counts as one of the years from his contract.

4ndr3y* 04-23-2009 09:17 PM

A thing that should be added is Michael Handzus NTC/NMC. Other than that good job Telos.

Telos 04-23-2009 09:17 PM

Corrected Moulson, added him to UFA's... I will leave Elkins and Mullen as is until a more definitive conclusion has been reached over that debate. Keep the corrections coming if you find any.

sweatypickle 04-23-2009 09:21 PM

Quote:

Originally Posted by deano (Post 19250824)
I'm not sure with Elkins, but am not sure why they would sign him for some practice time. Doesn't contract status kick in once the player has played a game representing the NHL club (incl. AHL and ECHL)?

Elkins gets big money... Kings get his rights... everyone's happy...

Telos 04-23-2009 09:25 PM

Quote:

Originally Posted by Loktionov (Post 19251125)
A thing that should be added is Michael Handzus NTC/NMC. Other than that good job Telos.

That is a pretty good idea, but if I added a clauses bracket it would also be nice to note all the 2 way contracts we have, anyone know of a site that has all of our 1 way and 2 way contract information?

Captain Ron 04-23-2009 09:29 PM

Quote:

Originally Posted by Telos (Post 19251323)
That is a pretty good idea, but if I added a clauses bracket it would also be nice to note all the 2 way contracts we have, anyone know of a site that has all of our 1 way and 2 way contract information?

I do not think there is one....but I am not sure why you would need that.....unless you are refering to who is waiver eligible.

Telos 04-23-2009 09:32 PM

Quote:

Originally Posted by Captain Ron (Post 19251428)
I do not think there is one....but I am not sure why you would need that.....unless you are refering to who is waiver eligible.

That was pretty much my aim (waiver information), I think we all know that Handzus has the only clause on the team and that that clause is a No-Movement Clause. It would be an annoyance to add another bracket just for that because I would have to adjust a few rows and go down the line. I would do it if I knew all the 2 way contracts we have so that it would be more than just adding one NMC, unless I were to just jam it in there with his UFA marker.

Chruceg 04-23-2009 09:32 PM

Telos,

This is great. Saves everyone a lot of time. Thank you.

Telos 04-23-2009 09:43 PM

Meh, I just decided to stop being a lazy beezy so there is your NMC :P

Let me know if gold is too hard to see. Already used blue, red, and green - so I couldn't think of what else would fit and gold popped into my head first...

Edit - Meh, nevermind, I just changed it to orange lol, much easier to see.

Quote:

Originally Posted by Chruceg (Post 19251517)
Telos,

This is great. Saves everyone a lot of time. Thank you.

You're welcome.


All times are GMT -5. The time now is 02:23 PM.

vBulletin Copyright ©2000 - 2017, Jelsoft Enterprises Ltd.
HFBoards.com, A property of CraveOnline, a division of AtomicOnline LLC ©2009 CraveOnline Media, LLC. All Rights Reserved.