Thread: Proposal: Sean Avery buyout
View Single Post
Old
05-01-2011, 10:02 AM
  #13
BBKers
Registered User
 
BBKers's Avatar
 
Join Date: Jan 2006
Location: Bialystok, Poland
Country: Iceland
Posts: 6,046
vCash: 500
Send a message via Skype™ to BBKers
Quote:
Originally Posted by Boom Boom Geoffrion View Post
Any nerds want to do some Cap-Math for me?

How much cap space would we have if:

-Drury, Avery, Wolski is bought out
-Christensen is waived
-Boogaard is somehow voided

How much dead cap space would we have, and for how long. And how much cap space would open up.

Thanks, nerds~
??? (XXXX) / ??? (XXXX) / Marian Gaborik ($7.500m)
Brandon Dubinsky (XXXX) / Artem Anisimov (XXXX) / Ryan Callahan (XXXX)
??? (XXXX) / Derek Stepan ($0.875m) / ??? (XXXX)
Ruslan Fedotenko ??? (XXXX) / Brian Boyle ($1.800m) / Brandon Prust ($0.800m)
??? (XXXX), ???? (XXXX)

DEFENSEMEN
Marc Staal ($3.975m) / Daniel Girardi ($3.325m)
Ryan McDonagh ($1.300m) / Mike Sauer (XXXX)
Michael Del Zotto or Pavel Valentenko ??? (XXXX) - RD ??? (XXXX)
Matt Gilroy ? (XXXX)

GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($0.875m)

BUYOUTS
Drury Buyout ($3.716m)
Avery Buyout ($0.604m)
Wolski Buyout ($0.466m)

WAIVED/RELEASED (Cap exempt)
Erik Christensen ($0.925m)
Derek Boogaard ($1.625)

Comitted salaries = 25.525
Buyouts = 4.786
Total Cap hit = 30.311
Expected cap = 62.400
Capspace left = 32.089
Intangible - ev overage from bonuses this year...

Left to sign:

1 LW ??? (Prospal?, trade, UFA, prospect...)
1 C ??? (Richards)
2 LW Dubinsky resign RFA
2 C Anisimov resign RFA
2 RW Callahan resign RFA
3 LW ??? MDZ, Prospect (Kreider, Hagelin, Grachev) , trade, UFA
3 RW ??? MDZ, Prospect (Thomas, Grachev...), trade, UFA
4 LW ??? Feds resign UFA
4 C Boyle resign RFA
13th FW ???
14th FW ???

2 RD Sauer resign RFA
3 LD ??? (MDZ or Valentenko?)
3 RD ??? (UFA)
7th D ??? Gilroy

Fill in the blanks...

BBKers is offline   Reply With Quote