Thread: Salary Cap: $64.3M Upper Limit for '11-'12
View Single Post
Old
06-07-2011, 10:29 PM
  #464
Leetch3
Registered User
 
Join Date: Jul 2009
Posts: 3,435
vCash: 500
my attempt at wizard math for fun...to see if things can fit without buying anyone out

gave these deals to the 5 RFAs
Dubinsky-$3.8 mil/yr
Callahan-$3.8 mil/yr
Anisimov-$2.2 mil/yr
Boyle-$1.1 mil/yr
Sauer-$925k/yr

Then added Richards for $7 mil/year...AND

Quote:
CAPGEEK.COM CAP CALCULATOR

FORWARDS
Marian Gaborik ($7.500m) / Chris Drury ($7.050m) / Wojtek Wolski ($3.800m)
Sean Avery ($1.937m) / Mats Zuccarello-Aasen ($1.750m) / Erik Christensen ($0.925m)
Derek Stepan ($0.875m) / Brandon Prust ($0.800m) / Ryan Callahan ($3.800m)
Brian Boyle ($1.100m) / Artem Anisimov ($2.200m) / Brandon Dubinsky ($3.800m)
/ / Brad Richards ($7.000m)

DEFENSEMEN
Marc Staal ($3.975m) / Daniel Girardi ($3.325m)
Ryan McDonagh ($1.300m) / Mike Sauer ($0.925m)
Tim Erixon ($1.750m) / Michael Del Zotto ($1.087m)
/ Pavel Valentenko ($0.850m)

GOALTENDERS
Henrik Lundqvist ($6.875m) / Martin Biron ($0.875m)

CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled without the bonus cushion)
SALARY CAP: $63,500,000; CAP PAYROLL: $63,500,000; BONUSES: $2,337,500
CAP SPACE (22-man roster): $0
BOOYAH!! EXACT CHANGE BABY!! LULZ

and no this isn't how i'd want the team and i know you can't open the season with $0 cap space...but thought it was great that i guestimated the rfa salaries first and except for originally putting sauer at $950k i nailed the cap exactly.

also like the idea of with no buyouts at the end of the season $13.7 mil would come off the books with avery, drury, wolski and EC.

Leetch3 is offline   Reply With Quote