Thread: Salary Cap: Colorado Avalanche Cap Thread
View Single Post
Old
06-30-2011, 05:56 PM
  #44
Foppa2118
Registered User
 
Foppa2118's Avatar
 
Join Date: Oct 2003
Location: 22 Acacia Avenue
Country: United States
Posts: 19,402
vCash: 500
Quote:
Originally Posted by Foppa2118 View Post
11/12 Avs Roster Under ContractCompensationCap Number
Paul Stastny$6,600,000$6,600,000
Matt Duchene$900,000$3,200,000
Kyle Quincey$3,250,000$3,125,000
Milan Hejduk$2,600,000$3,000,000
Erik Johnson$3,000,000$2,600,000
David Jones$2,500,000$2,500,000
Peter Mueller$2,500,000$2,000,000
Ryan O'Byrne$1,800,000$1,800,000
Matt Hunwick$1,550,000$1,550,000
Jay McClement$1,500,000$1,450,000
Cody McLeod$900,000$1,033,333
Daniel Winnik$1,000,000$950,000
Ryan O'Reilly$900,000$900,000
Brandon Yip$750,000$725,000
Tom Preissing Buyout$916,667$916,667
Total$30,636,667$32,350,000


11/12 Avs Prospects and System Players Under ContractCompensationBonus IncentivesCap Number
Joey Hishon$900,000$0$1,200,000
Cameron Gaunce$875,000$0$875,000
Trevor Cann$612,500$275,000$875,000
Michael Carman$610,000$240,000$850,000
Mark Olver$610,000$240,000$850,000
Stefan Elliott$790,000$0$843,333
Calvin Pickard$790,000$0$843,333
Ryan Stoa$803,250$0$803,250
Jonas Holos$625,000$0$785,000
Zach Cohen$575,000$160,000$735,000
Tyson Barrie$615,000$0$715,000
Brad Malone$600,000$0$687,500
Joakim Lindstrom$600,000$0$600,000
Joel Chouinard$575,000$0$566,667
Luke Walker$575,000$0$563,333
David Van Der Gulik$525,000$0$525,000
Greg Mauldin$525,000$0$525,000
Patrick Bordeleau$525,000$0$525,000
David Liffiton$525,000$0$525,000
Justin Mercier$525,000$0$525,000

Here's a projectable line up with the signings now and how close it is to the $48.3 M cap floor.

I put Lando in the lineup over Hishon, because I think they'll want both to be in the top six if they stay up, and would rather not send Lando back to junior and likely lose him for the year. We'll assume he gets about what Duchene got.

Edit: forgot Gali wasn't signed yet. We'll under cut what he'll get, and put him down for a measily $1 M.

Landeskog - Stastny - Jones
Mueller - Duchene - Hejduk
Galiardi - O'Reilly - Winnik
McLeod - McClement - Yip

Quincey - Johnson
X - Elliott
Hunwick - O'Byrne

Goalie 1
Goalie 2

Scratches - Van Der Gulik, Mauldin, Liffiton


So this would give them $38,968,333 toward the cap and $9,331,667 to spend on two goalies and a top four D.

So theoretcially, the Avs could reach the cap floor with this lineup as it is, and just adding the follwing pieces:

Vokoun - $4.5 M
Smith/Harding - $2 M
Jan Hejda - $2.85 M M

You can of course switch around a few pieces, and move money around a bit, but this shows that the Avs can easily make the cap floor if they do something similar. Even moreso if they sign a guy like Ward or Nichol and add some bigger cap hits while pushing guys like Winnik and Yip down the depth chart.


Last edited by Foppa2118: 06-30-2011 at 06:13 PM.
Foppa2118 is offline   Reply With Quote