View Single Post
Old
07-06-2011, 10:48 AM
  #105
strungout
Professional Killer
 
strungout's Avatar
 
Join Date: Jul 2002
Location: Maryland
Posts: 29,616
vCash: 500
Quote:
Originally Posted by sk84fun_dc View Post
Ok, this is only related to the off-season numbers, but here are my calculations for the off-season:

$65,871,795 roster and other one way players including Brouwer
$233,333 Sloan buyout
$324,649 Perreault QO pro-rated
$291,704 Pro rated 6 others (Holtby, Aucoin, Potulny, Sabourin, PMcNeil, Collins)
$826,875 Alzner QO

$67,548,356 sub-total

$70,730,000 off-season max

$3,181,644 Difference; note inlcudes Alzner QO so it's this estimate plus his QO estimate to determine off-season room remaining.

* Pro-rated on a 185 day season for 2011-12, using capgeek days on roster for last season and 2011-12 cap hit for the pro-rated players; if I'm off by a day then it doesn't change by much, but that's my count for the days in this coming season.

** I need to re-read and confirm it's 2011-12 cap hit (not salary and/or 2010-11 info.) used for pro-rating, but it won't change by much regardless. Don't see any players missing for the pro-rated information, but it there was another player on an NHL roster last season and under contract with the Caps for 2011-12 please let me know.
My head hurts just trying to decipher this crap.

strungout is offline