Thread: Salary Cap: $64.3M Upper Limit for '11-'12
View Single Post
Old
01-01-2013, 09:07 AM
  #795
BBKers
Registered User
 
BBKers's Avatar
 
Join Date: Jan 2006
Location: South Koster, Sweden
Country: Sweden
Posts: 5,819
vCash: 500
Send a message via Skype™ to BBKers
Here is an interesting pipedream I had about the roster and the cap the next 3 years

FLAME AWAY!

2013 NYR
Cap $70,2 M

Compliance buyouts
Buyout of Wade Redden
Vinny L is bought out by Tampa Bay as compliance buyout

RFA
Michael Del Zotto signs 2 years at $2,5M

UFA
Sign UFA Vincent LeCavalier as a UFA for $6M for 1 year prorated
Sign UFA Petr Sykora as UFA for $1,6 M one year prorated

2013 NYR
FORWARDS
Rick Nash ($7.800m) / Brad Richards ($6.667m) / Ryan Callahan ($4.275m)
Carl Hagelin ($0.875m) / Vincent LeCavalier ($6.000m) / Marian Gaborik ($7.500m)
Chris Kreider ($1.325m) / Derek Stepan ($0.875m) / Petr Sykora ($1.650m)
Mike Rupp ($1.500m) / Brian Boyle ($1.700m) / Taylor Pyatt ($1.550m)
Jeff Halpern ($0.700m) / Arron Asham ($1.000m)

DEFENSEMEN
Ryan McDonagh ($1.300m) / Dan Girardi ($3.325m)
Marc Staal ($3.975m) / Anton Stralman ($1.700m)
Michael del Zotto ($2.500m) / Steve Eminger or Matt Gilroy ($0.750m)
Stu Bickel ($0.750m)

GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($1.300m)

BUYOUTS
Chris Drury ($1.667m)

LTIR
Michael Sauer ($1.250m)

------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled without the bonus cushion)
SALARY CAP: $70,200,000; CAP PAYROLL: $68,808,334; BONUSES: $1,250,000
CAP SPACE (24-man roster): $1,391,666
EXTRA LTIR SPACE (Sauer): $1,250,000

2013/2014 NYR

$65M cap

Mike Rupp, Arron Asham (or Taylor Pyatt) & Anton Stralman are traded for picks/waived

RFA
Derek Stepan signs 3 years at $2,8M
Carl Hagelin signs 2 years at $2,0M
Ryan McDonaugh signs 3 years at $3,8M
Michael Sauer (unfortunately) retires

UFA
Douglas Murray signs 3 years at $3M

FORWARDS
Rick Nash ($7.800m) / Brad Richards ($6.667m) / Ryan Callahan ($4.275m)
Chris Kreider ($1.325m) / Derek Stepan ($2.800m) / Marian Gaborik ($7.500m)
Carl Hagelin ($2.000m) / Oscar Lindberg ($0.760m)/ Marek Hrivik ($0.685m)
Taylor Pyatt ($1.550m) / Brian Boyle ($1.700m) / J.T. Miller ($1.244m)
Micheal Haley ($0.600m)

DEFENSEMEN

Marc Staal ($3.975m) / Dan Girardi ($3.325m)
Ryan McDonaugh ($3.800m) / Douglas Murray ($3.000m)
Michael del Zotto ($2.500m) / Dylan McIlrath ($1.295m)
Stu Bickel ($0.750m)

GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($1.300m)

------
CAPGEEK.COM TOTALS
SALARY CAP: $65,000,000
CAP PAYROLL: $67,392,500
BONUSES: $1,117,500
CAP SPACE (22-man roster): $391,667

2014/2015 NYR

$70,2 M CAP

RFA
Chris Kreider signs 2 years at $2,6M
Michael Del Zotto signs 4 years at $3,5M

UFA
Ryan Callahan resigns at $5,5M
Marian Gaborik resigns at $6,2M
Brian Boyle resigns at $2M
Kyle Jean or a scraper resigns at $0,75M
Dan Girardi resigns at $4.625M
Stu Bickel resigns at $1M
Henrik Lundqvist resigns at $7M
New Backup G resigns at $1M

2014/2015 NYR
FORWARDS
Rick Nash ($7.800m) / Brad Richards ($6.667m) / Ryan Callahan ($5.500m)
Chris Kreider ($2.600m) / Derek Stepan ($2.800m) / Marian Gaborik ($6.200m)
Carl Hagelin ($2.000m) / Oscar Lindberg ($0.760m) / Jesper Fasth Or Marek Hrivik (MAX $0.900m)
Kyle Jean or scrapper ($0,750m) / J.T. Miller ($1.244m) / Brian Boyle ($2.000m)

DEFENSEMEN
Marc Staal ($3.975m) / Dan Girardi ($4.625 m)
Ryan McDonaugh ($3.800m) / Dylan McIlrath ($1.295m)
Michael del Zotto ($3.500m) / Douglas Murray ($3.000m)
Stu Bickel ($1.000m)

GOALTENDERS
Henrik Lundqvist ($7.000m)
New Backup G ($1.000m)

------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled with the bonus cushion)
SALARY CAP: $70,200,000
CAP PAYROLL: $70,082,500
BONUSES: $685,000
CAP SPACE (22-man roster): $802,500

BBKers is online now   Reply With Quote