View Single Post
01-06-2013, 08:07 PM
#45
ti-vite
Registered User

Join Date: Jul 2004
Posts: 3,086
vCash: 500
Quote:
 Originally Posted by FadeToBlack This is about the best you can do for circumvention by the rules as I'm reading them... Took three random dollar values, listed the initial years, then added the high and low variances per year. So the goal is to drop it as fast as possible and raise it back up so you hit exactly 50% in that last year. I'm in a rush so I didn't get it to exactly 50%, just real close, you should get an idea of the AAV from there. Code: ```Salary Low Variance High Variance \$15,000,000.00 \$9,750,000.00 \$20,250,000.00 \$9,750,000.00 \$6,337,500.00 \$13,162,500.00 \$6,337,500.00 \$4,119,375.00 \$8,555,625.00 \$4,119,375.00 \$2,677,593.75 \$5,561,156.25 \$3,050,000.00 \$1,982,500.00 \$4,117,500.00 \$4,117,500.00 \$2,676,375.00 \$5,558,625.00 \$5,558,625.00 \$3,613,106.25 \$7,504,143.75 \$7,504,143.75 \$4,877,693.44 \$10,130,594.06 Total Salary AAV \$47,933,000.00 \$5,991,625.00 Salary Low Variance High Variance \$20,000,000.00 \$13,000,000.00 \$27,000,000.00 \$13,000,000.00 \$8,450,000.00 \$17,550,000.00 \$8,450,000.00 \$5,492,500.00 \$11,407,500.00 \$5,492,500.00 \$3,570,125.00 \$7,414,875.00 \$4,067,500.00 \$2,643,875.00 \$5,491,125.00 \$5,491,125.00 \$3,569,231.25 \$7,413,018.75 \$7,413,018.75 \$4,818,462.19 \$10,007,575.31 \$10,007,575.31 \$6,504,923.95 \$13,510,226.67 Total Salary AAV \$63,914,143.75 \$7,989,267.97 Salary Low Variance High Variance \$25,000,000.00 \$16,250,000.00 \$33,750,000.00 \$16,250,000.00 \$10,562,500.00 \$21,937,500.00 \$10,562,500.00 \$6,865,625.00 \$14,259,375.00 \$6,865,625.00 \$4,462,656.25 \$9,268,593.75 \$5,082,000.00 \$3,303,300.00 \$6,860,700.00 \$6,860,700.00 \$4,459,455.00 \$9,261,945.00 \$9,261,945.00 \$6,020,264.25 \$12,503,625.75 \$12,503,625.75 \$8,127,356.74 \$16,879,894.76 Total Salary AAV \$79,882,770.00 \$9,985,346.25```
Thanks for that. One item is the time value of money. If I am an agent I know full well the value of money over time and that the 4 M\$ given out in year 8 has less value than in years 1-3. I dont think we will see those 'high' vlaue years pop up.