View Single Post
Old
01-06-2013, 08:07 PM
  #45
ti-vite
Registered User
 
ti-vite's Avatar
 
Join Date: Jul 2004
Posts: 3,079
vCash: 500
Quote:
Originally Posted by FadeToBlack View Post
This is about the best you can do for circumvention by the rules as I'm reading them...

Took three random dollar values, listed the initial years, then added the high and low variances per year. So the goal is to drop it as fast as possible and raise it back up so you hit exactly 50% in that last year. I'm in a rush so I didn't get it to exactly 50%, just real close, you should get an idea of the AAV from there.
Code:
Salary	Low Variance	High Variance
$15,000,000.00	$9,750,000.00	$20,250,000.00
$9,750,000.00	$6,337,500.00	$13,162,500.00
$6,337,500.00	$4,119,375.00	$8,555,625.00
$4,119,375.00	$2,677,593.75	$5,561,156.25
$3,050,000.00	$1,982,500.00	$4,117,500.00
$4,117,500.00	$2,676,375.00	$5,558,625.00
$5,558,625.00	$3,613,106.25	$7,504,143.75
$7,504,143.75	$4,877,693.44	$10,130,594.06
		
		
		
Total Salary	AAV	
$47,933,000.00	$5,991,625.00	



Salary	Low Variance	High Variance
$20,000,000.00	$13,000,000.00	$27,000,000.00
$13,000,000.00	$8,450,000.00	$17,550,000.00
$8,450,000.00	$5,492,500.00	$11,407,500.00
$5,492,500.00	$3,570,125.00	$7,414,875.00
$4,067,500.00	$2,643,875.00	$5,491,125.00
$5,491,125.00	$3,569,231.25	$7,413,018.75
$7,413,018.75	$4,818,462.19	$10,007,575.31
$10,007,575.31	$6,504,923.95	$13,510,226.67
		
		
		
Total Salary	AAV	
$63,914,143.75	$7,989,267.97	



Salary	Low Variance	High Variance
$25,000,000.00	$16,250,000.00	$33,750,000.00
$16,250,000.00	$10,562,500.00	$21,937,500.00
$10,562,500.00	$6,865,625.00	$14,259,375.00
$6,865,625.00	$4,462,656.25	$9,268,593.75
$5,082,000.00	$3,303,300.00	$6,860,700.00
$6,860,700.00	$4,459,455.00	$9,261,945.00
$9,261,945.00	$6,020,264.25	$12,503,625.75
$12,503,625.75	$8,127,356.74	$16,879,894.76
		
		
		
Total Salary	AAV	
$79,882,770.00	$9,985,346.25
Thanks for that. One item is the time value of money. If I am an agent I know full well the value of money over time and that the 4 M$ given out in year 8 has less value than in years 1-3. I dont think we will see those 'high' vlaue years pop up.

ti-vite is offline   Reply With Quote