View Single Post
Old
01-10-2013, 09:14 AM
  #187
BBKers
Registered User
 
BBKers's Avatar
 
Join Date: Jan 2006
Location: South Koster, Sweden
Country: Sweden
Posts: 5,656
vCash: 500
Send a message via Skype™ to BBKers
Quote:
Originally Posted by Ismellofhockey View Post
CAPGEEK.COM USER GENERATED ROSTER
My Custom Lineup
FORWARDS
Rick Nash ($7.800m) / Brad Richards ($6.667m) / Marian Gaborik ($7.500m)
Carl Hagelin ($0.875m) / Derek Stepan ($0.875m) / Ryan Callahan ($4.275m)
Taylor Pyatt ($1.550m) / Brian Boyle ($1.700m) / Chris Kreider ($1.325m)
Mike Rupp ($1.500m) / Jeff Halpern ($0.700m) / Arron Asham ($1.000m)
Micheal Haley ($0.600m) /
DEFENSEMEN
Marc Staal ($3.975m) / Dan Girardi ($3.325m)
Michael Del Zotto ($1.000m) / Ryan McDonagh ($1.300m)
Michael Sauer ($1.250m) / Anton Stralman ($1.700m)
Steve Eminger ($0.750m) / Wade Redden ($6.500m)
GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($1.300m)
BUYOUTS
Chris Drury ($1.667m)
------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled with the bonus cushion)
SALARY CAP: $70,200,000; CAP PAYROLL: $71,608,334; BONUSES: $1,250,000
CAP SPACE (24-man roster):- $158,334


You guys don't seem worried so what am I doing wrong? Even if Redden is buried in the minors and counts for only $5.6M, Del Zotto will surely get more than $1M.
Just ran this myself. Please note that this includes The bonus cushion. This was also under the supposition that MDZ winds up with an annual hit of $2,5M (a number Brooks had mentioned previously). Anything higher than the $2,5M caphit figure for MDZ then lowers the cap space by corresponding amount. Lower raises the cap space by similar math. Here is what I got (same result as the first page on this thread):

FORWARDS
Rick Nash ($7.800m) / Brad Richards ($6.667m) / Ryan Callahan ($4.275m)
Chris Kreider ($1.325m) / Derek Stepan ($0.875m) / Marian Gaborik ($7.500m)
Carl Hagelin ($0.875m) / Brian Boyle ($1.700m) / Taylor Pyatt ($1.550m)
Mike Rupp ($1.500m) / Jeff Halpern ($0.700m) / Arron Asham ($1.000m)
Micheal Haley ($0.600m)
Total caphit fwds - $36,366,667

DEFENSEMEN
Marc Staal ($3.975m) / Dan Girardi ($3.325m)
Anton Stralman ($1.700m) / Ryan McDonagh ($1.300m)
Michael Del Zotto ($2.500m) / Steve Eminger ($0.750m)
Stu Bickel ($0.750m)
Total defensemen ($14.300m)

GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($1.300m)
Total Goalies ($8.175m)

BUYOUTS
Chris Drury ($1.667m)

BURIED
Wade Redden ($5.600m)

LTIR
Michael Sauer ($1.250m)
------
CAPGEEK.COM TOTALS
(these totals are compiled with the bonus cushion)
SALARY CAP: $70,200,000
CAP PAYROLL: $72,958,334
TOTAL SALARY HIT: $67.358.334
BONUSES: $1,250,000
CAP SPACE (23-man roster including Sauer plus Dead Money): $4,091,666
LTIR (Sauer): $1,250,000
DEAD MONEY (Redden/Drury): $7.266,667


Last edited by BBKers: 01-10-2013 at 09:24 AM.
BBKers is online now   Reply With Quote